How to Let Valuesoft Templates
Do the Number Crunching For You
Australian Example
The most important activity of an investor is
to be able to estimate with confidence the profit rate on
buying stock in a company and holding it for your investment
time frame. And you want to be able to do this based on numbers
that you can see and adjust such as the growth rate of earnings.
You can do this and more in a few minutes with
the Valuesoft Investment System.
Valuesoft provides essential tools for investors
of all levels, from those just getting started to the most
experienced professionals.
The building blocks of Valuesoft are investment
functions. You can use these functions on their own. Or you
can use them to build templates to suit your own needs. With
these functions and templates you will be able to focus on
the important aspects of investing and not get hung up on
jargon, rumors, and complex calculations.
All the functions are clearly explained in the
manual along with examples of different types of templates.
The following is an example of how to use three of the Valuesoft
functions to analyze a company.
Level 1 Templates
Let's do an analysis on ARB Corporation, the
company that manufactures, distributes and sells four wheel
drive motor vehicle accessories and light metal engineering
works in Australia and worldwide. (ASX code: ARP). After having
done some research on the company (its products, competitors,
and so on), you are ready to crunch some numbers. This is
where the Valuesoft Investment System comes in. We will look
at three different templates each using a single function
from Valuesoft:
- Stock Return using STRETD
- Stability using STAEGR
- Intrinsic Value using DCF2S
1. Stock Return using STRETD
Suppose you are considering an investment in
ARB Corporation, the company that manufactures, distributes
and sells four wheel drive motor vehicle accessories and light
metal engineering works in Australia and worldwide. (ASX code:
ARP).

After having done an analysis of the company
(its products, competitors, and so on), you are ready to crunch
some numbers. (For an example of a USA company,
click here.)
This is where the Valuesoft Investment System
comes in.
Suppose you are interested in estimating the
percentage return on buying ARB now and holding it for 5 years. You
will need some data. You can get what you need free from YahooFinance
or from NineMSN
Money. You can also obtain data from various online brokers
such as Commsec.
(You will need to open an account.)
For this example we will use MSN
Money. The data we need is on the following pages. (Notice
that instead of using the symbol ARP for ARB Corporation,
we use AU:ARP since it is a U.S. site. If you use, Yahoo,
you will need to use the symbol ARP.AX.)
Enter the symbol AU:ARP and click on Company
Report. This gives you the page:
http://moneycentral.msn.com/detail/stock_quote?Symbol=au%3Aarp.
You will also need the page Financial Results
(Highlights):
http://moneycentral.msn.com/investor/invsub/results/hilite.asp?Symbol=AU%3aARP
You might find it easiest to print these pages
before you start. The following is the list of the required
data. (More details of these terms can be found in our glossary
Click here.
For the financial glossary at Yahoo, click
here.)
Current price:
this is the last price at which the stock was sold
Earnings per share trailing
12 months (EPSttm): the total earnings of the company
for the most recent 12 months (two half-yearly reports)
divided by the number of shares outstanding. Think of this
as the amount of money that the company is earning on your
behalf for each share that you own.
Projected price to earnings
ratio (P/E ratio): the current price divided by the
earnings per share (Profile page).
Projected growth rate of earnings:
this is a forecast of the average growth rate of earnings
for the next 5 years. In the Level
2 Templates you will see how to use the historical growth
rate with a margin of safety as a forecast. But for now
we will just use 12 percent.
Years: the time frame
of your investment. Generally this will be 5 years or more.
Payout rate: this is
the percentage of earnings that the company pays out in
dividends. You can find this on the Highlights page.
For things like the P/E ratio and the projected
growth rate, don't worry too much about decimal places. It
is likely that you will change them to more conservative figures
when you have everything all set up.
The last two requirements are:
Tax rate on
dividends: this is your marginal rate of tax.
Tax rate on capital gains:
for simplicity I will set these at 0% in the following examples.
Enter this data into an Excel page to get something
like shown in the following figure:

I have added some color and borders
around the required data.
In the cell I3 type =STRETD(A4,B4,C4,D4,E4,F4,G4,H4)
and press return. (You don't need to use uppercase letters.
If you are familiar with Excel, you can get the same result
more quickly by using the function button and going
to the function STRETD, which stands for STock RETurn with
Dividends reinvested.)
When you have done this you will get:

In this case I have formatted
the cell I3 as a percentage.
The number 15.48% is an estimate of the after-tax
annual return by purchasing ARP at its current price and holding
it for 5 years. This is the average percentage return
each year for 5 years.
Of course, the above only works when you have
purchased and loaded Valuesoft. Without Valuesoft, you will
get the result #NAME?
Margin of Safety
Remember, none of the inputs can be totally accurate.
It is up to you to adjust them to allow for a margin of safety
and other outcomes of your investigations. (In the Level
2 Templates we show how Valuesoft has built-in fictions
for calculating a level of safety as a staring point for your
own margin of safety.)
In the 1999 annual report of Berkshire Hathaway,
Warren Buffett said that he employs "a range of values,
rather than some pseudo-precise figure." With Valuesoft
this is a snap since each time you enter a new number and
press return, the answer is automatically recalculated.
For this simple case, we will just make an estimate
of a reasonable margin of safety for the P/E ratio and the
projected growth rate. The data and results are shown in the
next figure.

This time the estimated after-tax return in
Cell I1 is much lower. What this means is that under a margin
of safety you will make at least this rate per year over the
next 5 years. At the same time it leaves the upside open so
that the final return could be much higher.
With more experience, you can do the above analysis
in a few minutes. Once you have set it up for a company, it
is a simple matter to update that data as new information
becomes available. We are looking for companies that give
us a reasonable rate of return with a high level of confidence.
Then, in practice, the actual return is frequently much higher.
STRETD is only one of the 30functions in Valuesoft.
Another of my favorite functions is TARGD. This calculates
the price that you would need to pay to achieve your desired
return. When you do this, you set yourself up to wait until
there is a dip in the price. At that moment you can buy the
stock you want at your price to get your
return.
2. Stability using
STAEGR
The
importance of focusing on companies with high stability in
the growth of earnings and sales is described in Chapter 13
of The Conscious Investor. This is done via a proprietary
function called STAEGR. (It is pronounced stay-ger and comes
from the expression "stability of earnings growth.")
Staegr measures the stability or consistency
of the growth of historical earnings per share from year to
year, expressed as a percentage in the range 0 to 100 percent.
When applied to data over any number of years, high STAEGR
corresponds to high stability and low STAEGR corresponds to
low stability. STAEGR of 100 percent signifies complete stability,
meaning that the data is changing by exactly the same percentage
each year.12 The function has the feature of adjusting for
data that could overly distort the result, such as one-off
extreme data points, negative data, and data near zero. It
also puts more emphasis on recent data.
The image on the right shows how it can be used.
The entry in cell C13 is calculated as "=STAEGR(C8:C12)"
and calculates the stability of earnings per share over the
5 years.
Similarly the entry in cell C14 is calculated
as "=STAEGR(C8:C12)" and calculates the stability
of earnings per share over the 10 years.
3. Intrinsic Value using DCF2S
Calculating intrinsic value is a basic method
used by many analysts. Usually it is based on the assumption
that free cash flow will grow at a constant rate over a specified
period (called the initial growth period) followed by a second
constant rate over the remaining life of the business (called
the terminal growth rate). These cash flows are then discounted
back to present time. The sum of these discounted values is
called intrinsic value and the method is called the discounted
cash flow (or DCF) method. This method is discussed in detail
in Chapter 7 of The Conscious Investor along with its strengths
and weaknesses. The most serious weaknesses are based on the
fact that the method requires forecasts to be made over infinite
periods.
In Valuesoft the function DCF2S is a function
that calculates intrinsic value using a two-stage approach.
The following table is a simple example. The data is placed
in cells A21 to E2. Cell F2 contains the entry "=DCF2S"
and calculates the intrinsic value. Instead of free cash flow
in cell A2, dividends, or any other financial measure can
be used.

According to these calculations,
the company is undervalued.
Note: Earlier versions of Valuesoft
contained the function PRESVAL which combined a two-stage
discount formula and a version of a three-stage discount formula.
This has now been replaced by DCF2S for two-stage discounted
cash flow calculations and DCF3S for three-stage discounted
cash flow calculations.
Click here
to purchase the Valuesoft Investment System.
Click here to
read about the hidden desire of investors.
Level 2 Templates
Click here
|